INGENIERÍA ECONÓMICA Facultad de Ingeniería y Arquitectura TABLA DE FACTORES DE TASA DISCRETA DE RENDIMIENTO UNIDAD DE ÁREA BÁSICA Ing. Carlos Gerardo Vásquez Gallardo NOMBRE FACTOR Factor de Pago Simple, Cantidad Compuesta ( SPCAF ) Factor de Pago Simple, Valor Presente ( SPPWF ) FÓRMULAS Y FACTORES DE INGENIERÍA ECONOMICA PARA ENCONTRAR DADO FÓRMULA UNIVERSIDAD POLITÉCNICA DE EL SALVADOR FACTOR DIAGRAMA F P F P(1 i )n F=? F = P ( F/ P ) ( F/P, i %, n) 0 1 2 P F P F (1 i ) n n A P i (1 i ) n A P n (1 i ) 1 F ( P/F, i%, n) P = F ( P/ F ) 1 2 …… ..... P A (1 i ) n 1 P A n i (1 i ) n A=? ( A/P, i % , n ) A = P ( A/ P ) P 0 Factor Serie Uniforme, Valor Presente ( USPWF ) ……..….. P=? 0 Factor de Recuperación de Capital ( CRF ) ECUACIÓN P 1 2 3 P =? …………n A ( P/A, i %, n ) P = A ( P/A ) 0 1 2 3 ………… n A=? Factor de Depósito de Fondo de Amortización ( SFDF ) A F i A F n (1 i ) 1 F ( A/F, i %, n ) A = F ( A/F ) 0 1 2 3 …………n A Factor Serie Uniforme, Cantidad Compuesta ( USCAF ) Factor de Serie Aritmética ( ASF ) (1 i) 1 F A i n F A A G 1 n AG G n i (1 i ) 1 F= ? ( F/A, i %, n ) F = A ( F/ A) 0 ( AG /G, i %, n ) 2G 1 3G ………. 2 3 (n-1) G …………n G 0 1 2 3 4 ......... n AG = ? AG = G( A/ G) 0 1 2 .............. n Factor de Valor Presente Serie Aritmética ( ASPWF ) P G Ing. Carlos Gerardo Vásquez Gallardo 1 (1 i ) n 1 n PG G n (1 i ) n i i (1 i ) (n-1) G 3G ( PG /G, i %, n ) 2G ………. PG = ? G 0 1 2 3 4 ......... n PG = G ( P/ G) 0 1 2 .............. n Página 1 FÓRMULAS Y FACTORES DE INGENIERÍA ECONOMICA NOMBRE FACTOR PARA ENCONTRAR DADO FÓRMULA FACTOR DIAGRAMA ECUACIÓN (1 E ) 1 n (1 i ) PE D ( E i) n Factor de Valor Presente de la Serie Gradiente Geométrica PE D; E; i ( PE/D,E; i %, n) PE =? 1 0 2 3 4 n D D(1+E) D(1+ E)2 Con E I 5 ...... n PE D 1 e . . . .. . . D(1+E)3 Con E = i D(1+E)4 D(1+E) n-1 ECUACIÓN : PE = D(PE/D,E, i%,n) VALORES LÍMITES DE LOS FACTORES CUANDO i = 0 % , n = FACTOR F/P P/F A/P P/A A/F F/A A/ G n= P/G 1 / i2 PE / D 1 ;Cuando i E iE ;Cuando i E Ing. Carlos Gerardo Vásquez Gallardo 0 i 1/i 0 1/i i=0% 1 1 1/n n 1/n n n-1 2 n ( n-1 ) 2 (1 E ) n 1 E FÓRMULAS RELACIONADAS 1. ( F/ P ) = 1 / ( P/F ) 2. ( P/F ) = 1 / ( F/P ) 3. ( F/A ) = 1 / ( A/F ) 4. ( A/F ) = 1 / ( F/A ) 5. ( P/A ) = 1 / ( A/P ) 6. ( A/P ) = 1/ ( P/A ) 7. ( A/P ) = ( A/F ) + i 8. (A/F ) = ( A/P ) - i 1 n( SFDF ) i 10.- P / G = ASF. USPWF 9.- A /G = Página 2 i = 0.5 % Factores de interes discreto capitalizado al : i = 0.00500 n (F/P,i,n) (P/F,i,n) (A/P,i,n) (P/A,i,n) (F/A,i,n) (A/F,i,n) (P/G,i,n) (F/G,i,n) (A/G,i,n) 1 2 3 4 5 1.005000 1.010025 1.015075 1.020151 1.025251 0.995025 0.990075 0.985149 0.980248 0.975371 1.005000 0.503753 0.336672 0.253133 0.203010 0.995025 1.985099 2.970248 3.950496 4.925866 1.000000 2.005000 3.015025 4.030100 5.050251 1.000000 0.498753 0.331672 0.248133 0.198010 0.000000 0.990075 2.960372 5.901115 9.802597 0.000000 1.000000 3.005000 6.020025 10.050125 0.000000 0.498753 0.996675 1.493766 1.990025 6 7 8 9 10 1.030378 1.035529 1.040707 1.045911 1.051140 0.970518 0.965690 0.960885 0.956105 0.951348 0.169595 0.145729 0.127829 0.113907 0.102771 5.896384 6.862074 7.822959 8.779064 9.730412 6.075502 7.105879 8.141409 9.182116 10.228026 0.164595 0.140729 0.122829 0.108907 0.097771 14.655188 20.449325 27.175522 34.824359 43.386491 15.100376 21.175878 28.281757 36.423166 45.605282 2.485453 2.980050 3.473816 3.966751 4.458855 11 12 13 14 15 1.056396 1.061678 1.066986 1.072321 1.077683 0.946615 0.941905 0.937219 0.932556 0.927917 0.093659 0.086066 0.079642 0.074136 0.069364 10.677027 11.618932 12.556151 13.488708 14.416625 11.279167 12.335562 13.397240 14.464226 15.536548 0.088659 0.081066 0.074642 0.069136 0.064364 52.852639 63.213598 74.460229 86.583463 99.574299 55.833308 67.112475 79.448037 92.845277 107.309504 4.950127 5.440569 5.930179 6.418959 6.906908 16 17 18 19 20 1.083071 1.088487 1.093929 1.099399 1.104896 0.923300 0.918707 0.914136 0.909588 0.905063 0.065189 0.061506 0.058232 0.055303 0.052666 15.339925 16.258632 17.172768 18.082356 18.987419 16.614230 17.697301 18.785788 19.879717 20.979115 0.060189 0.056506 0.053232 0.050303 0.047666 113.423805 128.123114 143.663429 160.036017 177.232212 122.846051 139.460281 157.157583 175.943371 195.823087 7.394026 7.880313 8.365770 8.850396 9.334192 21 22 23 24 25 1.110420 1.115972 1.121552 1.127160 1.132796 0.900560 0.896080 0.891622 0.887186 0.882772 0.050282 0.048114 0.046135 0.044321 0.042652 19.887979 20.784059 21.675681 22.562866 23.445638 22.084011 23.194431 24.310403 25.431955 26.559115 0.045282 0.043114 0.041135 0.039321 0.037652 195.243414 214.061088 233.676763 254.082034 275.268557 216.802203 238.886214 262.080645 286.391048 311.823003 9.817157 10.299292 10.780596 11.261071 11.740715 26 27 28 29 30 1.138460 1.144152 1.149873 1.155622 1.161400 0.878380 0.874010 0.869662 0.865335 0.861030 0.041112 0.039686 0.038362 0.037129 0.035979 24.324018 25.198028 26.067689 26.933024 27.794054 27.691911 28.830370 29.974522 31.124395 32.280017 0.036112 0.034686 0.033362 0.032129 0.030979 297.228055 319.952311 343.433173 367.662550 392.632412 338.382118 366.074029 394.904399 424.878921 456.003316 12.219530 12.697514 13.174669 13.650994 14.126490 35 40 45 50 55 1.190727 1.220794 1.251621 1.283226 1.315629 0.839823 0.819139 0.798964 0.779286 0.760093 0.031215 0.027646 0.024871 0.022654 0.020841 32.035371 36.172228 40.207196 44.142786 47.981445 38.145378 44.158847 50.324164 56.645163 63.125775 0.026215 0.022646 0.019871 0.017654 0.015841 528.312260 681.334687 850.763117 1035.696587 1235.268565 629.075615 831.769459 1064.832831 1329.032597 1625.154992 16.491529 18.835851 21.159474 23.462420 25.744714 60 70 80 90 100 1.348850 1.417831 1.490339 1.566555 1.646668 0.741372 0.705303 0.670988 0.638344 0.607287 0.019333 0.016967 0.015197 0.013825 0.012732 51.725561 58.939418 65.802305 72.331300 78.542645 69.770031 83.566105 98.067714 113.310936 129.333698 0.014333 0.011967 0.010197 0.008825 0.007732 1448.645795 1913.642742 2424.645508 2976.076879 3562.793430 1954.006102 2713.221098 3613.542714 4662.187159 5866.739685 28.006382 32.467962 36.847425 41.145077 45.361261 Ing. Carlos Gerardo Vásquez Gallardo Página 3 i=1% Factores de interes discreto capitalizado al : i = 0.01000 n (F/P,i,n) (P/F,i,n) (A/P,i,n) (P/A,i,n) (F/A,i,n) (A/F,i,n) (P/G,i,n) (F/G,i,n) (A/G,i,n) 1 2 3 4 5 1.010000 1.020100 1.030301 1.040604 1.051010 0.990099 0.980296 0.970590 0.960980 0.951466 1.010000 0.507512 0.340022 0.256281 0.206040 0.990099 1.970395 2.940985 3.901966 4.853431 1.000000 2.010000 3.030100 4.060401 5.101005 1.000000 0.497512 0.330022 0.246281 0.196040 0.000000 0.980296 2.921476 5.804417 9.610280 0.000000 1.000000 3.010000 6.040100 10.100501 0.000000 0.497512 0.993367 1.487562 1.980100 6 7 8 9 10 1.061520 1.072135 1.082857 1.093685 1.104622 0.942045 0.932718 0.923483 0.914340 0.905287 0.172548 0.148628 0.130690 0.116740 0.105582 5.795476 6.728195 7.651678 8.566018 9.471305 6.152015 7.213535 8.285671 9.368527 10.462213 0.162548 0.138628 0.120690 0.106740 0.095582 14.320506 19.916815 26.381197 33.695916 41.843498 15.201506 21.353521 28.567056 36.852727 46.221254 2.470980 2.960202 3.447766 3.933673 4.417923 11 12 13 14 15 1.115668 1.126825 1.138093 1.149474 1.160969 0.896324 0.887449 0.878663 0.869963 0.861349 0.096454 0.088849 0.082415 0.076901 0.072124 10.367628 11.255077 12.133740 13.003703 13.865053 11.566835 12.682503 13.809328 14.947421 16.096896 0.086454 0.078849 0.072415 0.066901 0.062124 50.806736 60.568677 71.112628 82.422147 94.481039 56.683467 68.250301 80.932804 94.742132 109.689554 4.900517 5.381454 5.860734 6.338360 6.814330 16 17 18 19 20 1.172579 1.184304 1.196147 1.208109 1.220190 0.852821 0.844377 0.836017 0.827740 0.819544 0.067945 0.064258 0.060982 0.058052 0.055415 14.717874 15.562251 16.398269 17.226008 18.045553 17.257864 18.430443 19.614748 20.810895 22.019004 0.057945 0.054258 0.050982 0.048052 0.045415 107.273358 120.783398 134.995693 149.895011 165.466356 125.786449 143.044314 161.474757 181.089504 201.900399 7.288645 7.761306 8.232314 8.701668 9.169370 21 22 23 24 25 1.232392 1.244716 1.257163 1.269735 1.282432 0.811430 0.803396 0.795442 0.787566 0.779768 0.053031 0.050864 0.048886 0.047073 0.045407 18.856983 19.660379 20.455821 21.243387 22.023156 23.239194 24.471586 25.716302 26.973465 28.243200 0.043031 0.040864 0.038886 0.037073 0.035407 181.694959 198.566280 216.065999 234.180020 252.894463 223.919403 247.158598 271.630183 297.346485 324.319950 9.635420 10.099819 10.562568 11.023667 11.483116 26 27 28 29 30 1.295256 1.308209 1.321291 1.334504 1.347849 0.772048 0.764404 0.756836 0.749342 0.741923 0.043869 0.042446 0.041124 0.039895 0.038748 22.795204 23.559608 24.316443 25.065785 25.807708 29.525631 30.820888 32.129097 33.450388 34.784892 0.033869 0.032446 0.031124 0.029895 0.028748 272.195662 292.070164 312.504724 333.486304 355.002069 352.563150 382.088781 412.909669 445.038766 478.489153 11.940918 12.397073 12.851580 13.304443 13.755660 35 40 45 50 55 1.416603 1.488864 1.564811 1.644632 1.728525 0.705914 0.671653 0.639055 0.608039 0.578528 0.034004 0.030456 0.027705 0.025513 0.023726 29.408580 32.834686 36.094508 39.196118 42.147192 41.660276 48.886373 56.481075 64.463182 72.852457 0.024004 0.020456 0.017705 0.015513 0.013726 470.158312 596.856056 733.703724 879.417630 1032.814784 666.027560 888.637336 1148.107472 1446.318218 1785.245735 15.987114 18.177608 20.327295 22.436345 24.504949 60 70 80 90 100 1.816697 2.006763 2.216715 2.448633 2.704814 0.550450 0.498315 0.451118 0.408391 0.369711 0.022244 0.019933 0.018219 0.016903 0.015866 44.955038 50.168514 54.888206 59.160881 63.028879 81.669670 100.676337 121.671522 144.863267 170.481383 0.012244 0.009933 0.008219 0.006903 0.005866 1192.806145 1528.647439 1879.877099 2240.567482 2605.775753 2166.966986 3067.633684 4167.152172 5486.326746 7048.138294 26.533314 30.470255 34.249199 37.872449 41.342569 Ing. Carlos Gerardo Vásquez Gallardo Página 4 i=2% Factores de interes discreto capitalizado al : i = 0.02000 n (F/P,i,n) (P/F,i,n) (A/P,i,n) (P/A,i,n) (F/A,i,n) (A/F,i,n) (P/G,i,n) (F/G,i,n) (A/G,i,n) 1 2 3 4 5 1.020000 1.040400 1.061208 1.082432 1.104081 0.980392 0.961169 0.942322 0.923845 0.905731 1.020000 0.515050 0.346755 0.262624 0.212158 0.980392 1.941561 2.883883 3.807729 4.713460 1.000000 2.020000 3.060400 4.121608 5.204040 1.000000 0.495050 0.326755 0.242624 0.192158 0.000000 0.961169 2.845813 5.617350 9.240273 0.000000 1.000000 3.020000 6.080400 10.202008 0.000000 0.495050 0.986799 1.475249 1.960401 6 7 8 9 10 1.126162 1.148686 1.171659 1.195093 1.218994 0.887971 0.870560 0.853490 0.836755 0.820348 0.178526 0.154512 0.136510 0.122515 0.111327 5.601431 6.471991 7.325481 8.162237 8.982585 6.308121 7.434283 8.582969 9.754628 10.949721 0.158526 0.134512 0.116510 0.102515 0.091327 13.680130 18.903491 24.877924 31.571966 38.955100 15.406048 21.714169 29.148453 37.731422 47.486050 2.442256 2.920815 3.396080 3.868053 4.336736 11 12 13 14 15 1.243374 1.268242 1.293607 1.319479 1.345868 0.804263 0.788493 0.773033 0.757875 0.743015 0.102178 0.094560 0.088118 0.082602 0.077825 9.786848 10.575341 11.348374 12.106249 12.849264 12.168715 13.412090 14.680332 15.973938 17.293417 0.082178 0.074560 0.068118 0.062602 0.057825 46.997731 55.671156 64.947546 74.799921 85.202128 58.435771 70.604486 84.016576 98.696908 114.670846 4.802131 5.264242 5.723071 6.178621 6.630896 16 17 18 19 20 1.372786 1.400241 1.428246 1.456811 1.485947 0.728446 0.714163 0.700159 0.686431 0.672971 0.073650 0.069970 0.066702 0.063782 0.061157 13.577709 14.291872 14.992031 15.678462 16.351433 18.639285 20.012071 21.412312 22.840559 24.297370 0.053650 0.049970 0.046702 0.043782 0.041157 96.128815 107.555416 119.458125 131.813879 144.600334 131.964263 150.603548 170.615619 192.027931 214.868490 7.079899 7.525635 7.968108 8.407322 8.843282 21 22 23 24 25 1.515666 1.545980 1.576899 1.608437 1.640606 0.659776 0.646839 0.634156 0.621721 0.609531 0.058785 0.056631 0.054668 0.052871 0.051220 17.011209 17.658048 18.292204 18.913926 19.523456 25.783317 27.298984 28.844963 30.421862 32.030300 0.038785 0.036631 0.034668 0.032871 0.031220 157.795850 171.379470 185.330900 199.630495 214.259236 239.165860 264.949177 292.248160 321.093124 351.514986 9.275993 9.705459 10.131688 10.554683 10.974452 26 27 28 29 30 1.673418 1.706886 1.741024 1.775845 1.811362 0.597579 0.585862 0.574375 0.563112 0.552071 0.049699 0.048293 0.046990 0.045778 0.044650 20.121036 20.706898 21.281272 21.844385 22.396456 33.670906 35.344324 37.051210 38.792235 40.568079 0.029699 0.028293 0.026990 0.025778 0.024650 229.198718 244.431131 259.939244 275.706388 291.716444 383.545286 417.216192 452.560515 489.611726 528.403960 11.391000 11.804334 12.214460 12.621385 13.025117 35 40 45 50 55 1.999890 2.208040 2.437854 2.691588 2.971731 0.500028 0.452890 0.410197 0.371528 0.336504 0.040002 0.036556 0.033910 0.031823 0.030143 24.998619 27.355479 29.490160 31.423606 33.174788 49.994478 60.401983 71.892710 84.579401 98.586534 0.020002 0.016556 0.013910 0.011823 0.010143 374.882643 461.993132 551.565188 642.360589 733.352690 749.723882 1020.099159 1344.635513 1728.970073 2179.326683 14.996134 16.888504 18.703364 20.441976 22.105724 60 70 80 90 100 3.281031 3.999558 4.875439 5.943133 7.244646 0.304782 0.250028 0.205110 0.168261 0.138033 0.028768 0.026668 0.025161 0.024046 0.023203 34.760887 37.498619 39.744514 41.586929 43.098352 114.051539 149.977911 193.771958 247.156656 312.232306 0.008768 0.006668 0.005161 0.004046 0.003203 823.697534 999.834315 1166.786767 1322.170082 1464.752746 2702.576971 3998.895557 5688.597890 7857.832816 10611.615296 23.696103 26.663230 29.357178 31.792924 33.986282 Ing. Carlos Gerardo Vásquez Gallardo Página 5 i=3% Factores de interes discreto capitalizado al : i = 0.03000 n (F/P,i,n) (P/F,i,n) (A/P,i,n) (P/A,i,n) (F/A,i,n) (A/F,i,n) (P/G,i,n) (F/G,i,n) (A/G,i,n) 1 2 3 4 5 1.030000 1.060900 1.092727 1.125509 1.159274 0.970874 0.942596 0.915142 0.888487 0.862609 1.030000 0.522611 0.353530 0.269027 0.218355 0.970874 1.913470 2.828611 3.717098 4.579707 1.000000 2.030000 3.090900 4.183627 5.309136 1.000000 0.492611 0.323530 0.239027 0.188355 0.000000 0.942596 2.772879 5.438340 8.888776 0.000000 1.000000 3.030000 6.120900 10.304527 0.000000 0.492611 0.980297 1.463061 1.940905 6 7 8 9 10 1.194052 1.229874 1.266770 1.304773 1.343916 0.837484 0.813092 0.789409 0.766417 0.744094 0.184598 0.160506 0.142456 0.128434 0.117231 5.417191 6.230283 7.019692 7.786109 8.530203 6.468410 7.662462 8.892336 10.159106 11.463879 0.154598 0.130506 0.112456 0.098434 0.087231 13.076197 17.954746 23.480611 29.611944 36.308790 15.613663 22.082073 29.744535 38.636871 48.795977 2.413833 2.881851 3.344963 3.803176 4.256498 11 12 13 14 15 1.384234 1.425761 1.468534 1.512590 1.557967 0.722421 0.701380 0.680951 0.661118 0.641862 0.108077 0.100462 0.094030 0.088526 0.083767 9.252624 9.954004 10.634955 11.296073 11.937935 12.807796 14.192030 15.617790 17.086324 18.598914 0.078077 0.070462 0.064030 0.058526 0.053767 43.533002 51.248181 59.419597 68.014129 77.000196 60.259856 73.067652 87.259682 102.877472 119.963796 4.704936 5.148499 5.587198 6.021042 6.450043 16 17 18 19 20 1.604706 1.652848 1.702433 1.753506 1.806111 0.623167 0.605016 0.587395 0.570286 0.553676 0.079611 0.075953 0.072709 0.069814 0.067216 12.561102 13.166118 13.753513 14.323799 14.877475 20.156881 21.761588 23.414435 25.116868 26.870374 0.049611 0.045953 0.042709 0.039814 0.037216 86.347700 96.027963 106.013671 116.278820 126.798659 138.562710 158.719591 180.481179 203.895615 229.012483 6.874214 7.293567 7.708116 8.117876 8.522862 21 22 23 24 25 1.860295 1.916103 1.973587 2.032794 2.093778 0.537549 0.521893 0.506692 0.491934 0.477606 0.064872 0.062747 0.060814 0.059047 0.057428 15.415024 15.936917 16.443608 16.935542 17.413148 28.676486 30.536780 32.452884 34.426470 36.459264 0.034872 0.032747 0.030814 0.029047 0.027428 137.549645 148.509387 159.656606 170.971082 182.433615 255.882857 284.559343 315.096123 347.549007 381.975477 8.923090 9.318577 9.709341 10.095401 10.476774 26 27 28 29 30 2.156591 2.221289 2.287928 2.356566 2.427262 0.463695 0.450189 0.437077 0.424346 0.411987 0.055938 0.054564 0.053293 0.052115 0.051019 17.876842 18.327031 18.764108 19.188455 19.600441 38.553042 40.709634 42.930923 45.218850 47.575416 0.025938 0.024564 0.023293 0.022115 0.021019 194.025984 205.730899 217.531971 229.413669 241.361285 418.434742 456.987784 497.697417 540.628340 585.847190 10.853482 11.225544 11.592982 11.955818 12.314074 35 40 45 50 55 2.813862 3.262038 3.781596 4.383906 5.082149 0.355383 0.306557 0.264439 0.228107 0.196767 0.046539 0.043262 0.040785 0.038865 0.037349 21.487220 23.114772 24.518713 25.729764 26.774428 60.462082 75.401260 92.719861 112.796867 136.071620 0.016539 0.013262 0.010785 0.008865 0.007349 301.626705 361.749945 420.632482 477.480334 531.741108 848.736060 1180.041991 1590.662046 2093.228910 2702.387324 14.037493 15.650163 17.155570 18.557509 19.860036 60 70 80 90 100 5.891603 7.917822 10.640891 14.300467 19.218632 0.169733 0.126297 0.093977 0.069928 0.052033 0.036133 0.034337 0.033112 0.032256 0.031647 27.675564 29.123421 30.200763 31.002407 31.598905 163.053437 230.594064 321.363019 443.348904 607.287733 0.006133 0.004337 0.003112 0.002256 0.001647 583.052609 676.086873 756.086524 823.630214 879.854045 3435.114560 5353.135458 8045.433952 11778.296788 16909.591090 21.067416 23.214541 25.035345 26.566654 27.844447 Ing. Carlos Gerardo Vásquez Gallardo Página 6 i=4% Factores de interes discreto capitalizado al : i = 0.04000 n (F/P,i,n) (P/F,i,n) (A/P,i,n) (P/A,i,n) (F/A,i,n) (A/F,i,n) (P/G,i,n) (F/G,i,n) (A/G,i,n) 1 2 3 4 5 1.040000 1.081600 1.124864 1.169859 1.216653 0.961538 0.924556 0.888996 0.854804 0.821927 1.040000 0.530196 0.360349 0.275490 0.224627 0.961538 1.886095 2.775091 3.629895 4.451822 1.000000 2.040000 3.121600 4.246464 5.416323 1.000000 0.490196 0.320349 0.235490 0.184627 0.000000 0.924556 2.702549 5.266962 8.554670 0.000000 1.000000 3.040000 6.161600 10.408064 0.000000 0.490196 0.973860 1.450995 1.921611 6 7 8 9 10 1.265319 1.315932 1.368569 1.423312 1.480244 0.790315 0.759918 0.730690 0.702587 0.675564 0.190762 0.166610 0.148528 0.134493 0.123291 5.242137 6.002055 6.732745 7.435332 8.110896 6.632975 7.898294 9.214226 10.582795 12.006107 0.150762 0.126610 0.108528 0.094493 0.083291 12.506243 17.065749 22.180581 27.801275 33.881352 15.824387 22.457362 30.355657 39.569883 50.152678 2.385715 2.843318 3.294434 3.739077 4.177264 11 12 13 14 15 1.539454 1.601032 1.665074 1.731676 1.800944 0.649581 0.624597 0.600574 0.577475 0.555265 0.114149 0.106552 0.100144 0.094669 0.089941 8.760477 9.385074 9.985648 10.563123 11.118387 13.486351 15.025805 16.626838 18.291911 20.023588 0.074149 0.066552 0.060144 0.054669 0.049941 40.377162 47.247729 54.454618 61.961794 69.735497 62.158785 75.645137 90.670942 107.297780 125.589691 4.609014 5.034348 5.453288 5.865859 6.272087 16 17 18 19 20 1.872981 1.947900 2.025817 2.106849 2.191123 0.533908 0.513373 0.493628 0.474642 0.456387 0.085820 0.082199 0.078993 0.076139 0.073582 11.652296 12.165669 12.659297 13.133939 13.590326 21.824531 23.697512 25.645413 27.671229 29.778079 0.045820 0.042199 0.038993 0.036139 0.033582 77.744120 85.958092 94.349770 102.893334 111.564686 145.613279 167.437810 191.135322 216.780735 244.451964 6.672000 7.065628 7.453002 7.834156 8.209125 21 22 23 24 25 2.278768 2.369919 2.464716 2.563304 2.665836 0.438834 0.421955 0.405726 0.390121 0.375117 0.071280 0.069199 0.067309 0.065587 0.064012 14.029160 14.451115 14.856842 15.246963 15.622080 31.969202 34.247970 36.617889 39.082604 41.645908 0.031280 0.029199 0.027309 0.025587 0.024012 120.341358 129.202421 138.128400 147.101194 156.103997 274.230043 306.199245 340.447214 377.065103 416.147707 8.577945 8.940654 9.297292 9.647901 9.992523 26 27 28 29 30 2.772470 2.883369 2.998703 3.118651 3.243398 0.360689 0.346817 0.333477 0.320651 0.308319 0.062567 0.061239 0.060013 0.058880 0.057830 15.982769 16.329586 16.663063 16.983715 17.292033 44.311745 47.084214 49.967583 52.966286 56.084938 0.022567 0.021239 0.020013 0.018880 0.017830 165.121228 174.138459 183.142351 192.120590 201.061832 457.793615 502.105360 549.189574 599.157157 652.123444 10.331203 10.663985 10.990917 11.312048 11.627426 35 40 45 50 55 3.946089 4.801021 5.841176 7.106683 8.646367 0.253415 0.208289 0.171198 0.140713 0.115656 0.053577 0.050523 0.048262 0.046550 0.045231 18.664613 19.792774 20.720040 21.482185 22.108612 73.652225 95.025516 121.029392 152.667084 191.159173 0.013577 0.010523 0.008262 0.006550 0.005231 244.876794 286.530302 325.402779 361.163846 393.688974 966.305621 1375.637892 1900.734801 2566.677091 3403.979325 13.119843 14.476511 15.704737 16.812249 17.807041 60 70 80 90 100 10.519627 15.571618 23.049799 34.119333 50.504948 0.095060 0.064219 0.043384 0.029309 0.019800 0.044202 0.042745 0.041814 0.041208 0.040808 22.623490 23.394515 23.915392 24.267278 24.504999 237.990685 364.290459 551.244977 827.983334 1237.623705 0.004202 0.002745 0.001814 0.001208 0.000808 422.996648 472.478923 511.116144 540.736923 563.124875 4449.767130 7357.261469 11781.124419 18449.583339 28440.592615 18.697232 20.196141 21.371849 22.282554 22.980000 Ing. Carlos Gerardo Vásquez Gallardo Página 7 i=5% Factores de interes discreto capitalizado al : i = 0.05000 n (F/P,i,n) (P/F,i,n) (A/P,i,n) (P/A,i,n) (F/A,i,n) (A/F,i,n) (P/G,i,n) (F/G,i,n) (A/G,i,n) 1 2 3 4 5 1.050000 1.102500 1.157625 1.215506 1.276282 0.952381 0.907029 0.863838 0.822702 0.783526 1.050000 0.537805 0.367209 0.282012 0.230975 0.952381 1.859410 2.723248 3.545951 4.329477 1.000000 2.050000 3.152500 4.310125 5.525631 1.000000 0.487805 0.317209 0.232012 0.180975 0.000000 0.907029 2.634705 5.102812 8.236917 0.000000 1.000000 3.050000 6.202500 10.512625 0.000000 0.487805 0.967486 1.439053 1.902520 6 7 8 9 10 1.340096 1.407100 1.477455 1.551328 1.628895 0.746215 0.710681 0.676839 0.644609 0.613913 0.197017 0.172820 0.154722 0.140690 0.129505 5.075692 5.786373 6.463213 7.107822 7.721735 6.801913 8.142008 9.549109 11.026564 12.577893 0.147017 0.122820 0.104722 0.090690 0.079505 11.967994 16.232082 20.969957 26.126829 31.652048 16.038256 22.840169 30.982178 40.531286 51.557851 2.357904 2.805225 3.244510 3.675786 4.099085 11 12 13 14 15 1.710339 1.795856 1.885649 1.979932 2.078928 0.584679 0.556837 0.530321 0.505068 0.481017 0.120389 0.112825 0.106456 0.101024 0.096342 8.306414 8.863252 9.393573 9.898641 10.379658 14.206787 15.917127 17.712983 19.598632 21.578564 0.070389 0.062825 0.056456 0.051024 0.046342 37.498841 43.624052 49.987909 56.553792 63.288031 64.135743 78.342530 94.259657 111.972640 131.571272 4.514444 4.921902 5.321501 5.713289 6.097314 16 17 18 19 20 2.182875 2.292018 2.406619 2.526950 2.653298 0.458112 0.436297 0.415521 0.395734 0.376889 0.092270 0.088699 0.085546 0.082745 0.080243 10.837770 11.274066 11.689587 12.085321 12.462210 23.657492 25.840366 28.132385 30.539004 33.065954 0.042270 0.038699 0.035546 0.032745 0.030243 70.159704 77.140451 84.204302 91.327514 98.488414 153.149835 176.807327 202.647693 230.780078 261.319082 6.473629 6.842292 7.203360 7.556896 7.902965 21 22 23 24 25 2.785963 2.925261 3.071524 3.225100 3.386355 0.358942 0.341850 0.325571 0.310068 0.295303 0.077996 0.075971 0.074137 0.072471 0.070952 12.821153 13.163003 13.488574 13.798642 14.093945 35.719252 38.505214 41.430475 44.501999 47.727099 0.027996 0.025971 0.024137 0.022471 0.020952 105.667261 112.846108 120.008677 127.140239 134.227505 294.385036 330.104288 368.609502 410.039977 454.541976 8.241635 8.572976 8.897062 9.213968 9.523771 26 27 28 29 30 3.555673 3.733456 3.920129 4.116136 4.321942 0.281241 0.267848 0.255094 0.242946 0.231377 0.069564 0.068292 0.067123 0.066046 0.065051 14.375185 14.643034 14.898127 15.141074 15.372451 51.113454 54.669126 58.402583 62.322712 66.438848 0.019564 0.018292 0.017123 0.016046 0.015051 141.258524 148.222580 155.110108 161.912605 168.622551 502.269075 553.382529 608.051655 666.454238 728.776950 9.826553 10.122396 10.411383 10.693601 10.969139 35 40 45 50 55 5.516015 7.039989 8.985008 11.467400 14.635631 0.181290 0.142046 0.111297 0.087204 0.068326 0.061072 0.058278 0.056262 0.054777 0.053667 16.374194 17.159086 17.774070 18.255925 18.633472 90.320307 120.799774 159.700156 209.347996 272.712618 0.011072 0.008278 0.006262 0.004777 0.003667 200.580686 229.545181 255.314538 277.914782 297.510397 1106.406147 1615.995485 2294.003117 3186.959914 4354.252367 12.249805 13.377471 14.364439 15.223265 15.966450 60 70 80 90 100 18.679186 30.426426 49.561441 80.730365 131.501258 0.053536 0.032866 0.020177 0.012387 0.007604 0.052828 0.051699 0.051030 0.050627 0.050383 18.929290 19.342677 19.596460 19.752262 19.847910 353.583718 588.528511 971.228821 1594.607301 2610.025157 0.002828 0.001699 0.001030 0.000627 0.000383 314.343162 340.840898 359.646048 372.748792 381.749224 5871.674358 10370.570214 17824.576427 30092.146020 50200.503139 16.606179 17.621186 18.352602 18.871195 19.233724 Ing. Carlos Gerardo Vásquez Gallardo Página 8 i=6% Factores de interes discreto capitalizado al : i = 0.06000 n (F/P,i,n) (P/F,i,n) (A/P,i,n) (P/A,i,n) (F/A,i,n) (A/F,i,n) (P/G,i,n) (F/G,i,n) (A/G,i,n) 1 2 3 4 5 1.060000 1.123600 1.191016 1.262477 1.338226 0.943396 0.889996 0.839619 0.792094 0.747258 1.060000 0.545437 0.374110 0.288591 0.237396 0.943396 1.833393 2.673012 3.465106 4.212364 1.000000 2.060000 3.183600 4.374616 5.637093 1.000000 0.485437 0.314110 0.228591 0.177396 0.000000 0.889996 2.569235 4.945516 7.934549 0.000000 1.000000 3.060000 6.243600 10.618216 0.000000 0.485437 0.961176 1.427234 1.883633 6 7 8 9 10 1.418519 1.503630 1.593848 1.689479 1.790848 0.704961 0.665057 0.627412 0.591898 0.558395 0.203363 0.179135 0.161036 0.147022 0.135868 4.917324 5.582381 6.209794 6.801692 7.360087 6.975319 8.393838 9.897468 11.491316 13.180795 0.143363 0.119135 0.101036 0.087022 0.075868 11.459351 15.449694 19.841581 24.576768 29.602321 16.255309 23.230627 31.624465 41.521933 53.013249 2.330404 2.767581 3.195208 3.613331 4.022007 11 12 13 14 15 1.898299 2.012196 2.132928 2.260904 2.396558 0.526788 0.496969 0.468839 0.442301 0.417265 0.126793 0.119277 0.112960 0.107585 0.102963 7.886875 8.383844 8.852683 9.294984 9.712249 14.971643 16.869941 18.882138 21.015066 23.275970 0.066793 0.059277 0.052960 0.047585 0.042963 34.870197 40.336860 45.962928 51.712840 57.554551 66.194044 81.165687 98.035628 116.917765 137.932831 4.421295 4.811261 5.191977 5.563521 5.925976 16 17 18 19 20 2.540352 2.692773 2.854339 3.025600 3.207135 0.393646 0.371364 0.350344 0.330513 0.311805 0.098952 0.095445 0.092357 0.089621 0.087185 10.105895 10.477260 10.827603 11.158116 11.469921 25.672528 28.212880 30.905653 33.759992 36.785591 0.038952 0.035445 0.032357 0.029621 0.027185 63.459246 69.401076 75.356921 81.306155 87.230445 161.208801 186.881329 215.094209 245.999862 279.759853 6.279428 6.623972 6.959705 7.286728 7.605148 21 22 23 24 25 3.399564 3.603537 3.819750 4.048935 4.291871 0.294155 0.277505 0.261797 0.246979 0.232999 0.085005 0.083046 0.081278 0.079679 0.078227 11.764077 12.041582 12.303379 12.550358 12.783356 39.992727 43.392290 46.995828 50.815577 54.864512 0.025005 0.023046 0.021278 0.019679 0.018227 93.113553 98.941160 104.700700 110.381206 115.973173 316.545445 356.538171 399.930462 446.926289 497.741867 7.915075 8.216625 8.509914 8.795065 9.072201 26 27 28 29 30 4.549383 4.822346 5.111687 5.418388 5.743491 0.219810 0.207368 0.195630 0.184557 0.174110 0.076904 0.075697 0.074593 0.073580 0.072649 13.003166 13.210534 13.406164 13.590721 13.764831 59.156383 63.705766 68.528112 73.639798 79.058186 0.016904 0.015697 0.014593 0.013580 0.012649 121.468424 126.859991 132.142005 137.309593 142.358787 552.606379 611.762761 675.468527 743.996639 817.636437 9.341450 9.602942 9.856809 10.103187 10.342211 35 40 45 50 55 7.686087 10.285718 13.764611 18.420154 24.650322 0.130105 0.097222 0.072650 0.054288 0.040567 0.068974 0.066462 0.064700 0.063444 0.062537 14.498246 15.046297 15.455832 15.761861 15.990543 111.434780 154.761966 212.743514 290.335905 394.172027 0.008974 0.006462 0.004700 0.003444 0.002537 165.742729 185.956823 203.109646 217.457376 229.322246 1273.912998 1912.699427 2795.725230 4005.598410 5652.867109 11.431916 12.358976 13.141295 13.796428 14.341117 60 70 80 90 100 32.987691 59.075930 105.795993 189.464511 339.302084 0.030314 0.016927 0.009452 0.005278 0.002947 0.061876 0.061033 0.060573 0.060318 0.060177 16.161428 16.384544 16.509131 16.578699 16.617546 533.128181 967.932170 1746.599891 3141.075187 5638.368059 0.001876 0.001033 0.000573 0.000318 0.000177 239.042791 253.327135 262.549308 268.394607 272.047060 7885.469681 14965.536161 27776.664856 50851.253120 92306.134310 14.790945 15.461348 15.903279 16.189123 16.371073 Ing. Carlos Gerardo Vásquez Gallardo Página 9 i=7% Factores de interes discreto capitalizado al : i = 0.07000 n (F/P,i,n) (P/F,i,n) (A/P,i,n) (P/A,i,n) (F/A,i,n) (A/F,i,n) (P/G,i,n) (F/G,i,n) (A/G,i,n) 1 2 3 4 5 1.070000 1.144900 1.225043 1.310796 1.402552 0.934579 0.873439 0.816298 0.762895 0.712986 1.070000 0.553092 0.381052 0.295228 0.243891 0.934579 1.808018 2.624316 3.387211 4.100197 1.000000 2.070000 3.214900 4.439943 5.750739 1.000000 0.483092 0.311052 0.225228 0.173891 0.000000 0.873439 2.506034 4.794720 7.646665 0.000000 1.000000 3.070000 6.284900 10.724843 0.000000 0.483092 0.954929 1.415536 1.864950 6 7 8 9 10 1.500730 1.605781 1.718186 1.838459 1.967151 0.666342 0.622750 0.582009 0.543934 0.508349 0.209796 0.185553 0.167468 0.153486 0.142378 4.766540 5.389289 5.971299 6.515232 7.023582 7.153291 8.654021 10.259803 11.977989 13.816448 0.139796 0.115553 0.097468 0.083486 0.072378 10.978376 14.714874 18.788938 23.140408 27.715552 16.475582 23.628873 32.282894 42.542696 54.520685 2.303217 2.730392 3.146541 3.551740 3.946071 11 12 13 14 15 2.104852 2.252192 2.409845 2.578534 2.759032 0.475093 0.444012 0.414964 0.387817 0.362446 0.133357 0.125902 0.119651 0.114345 0.109795 7.498674 7.942686 8.357651 8.745468 9.107914 15.783599 17.888451 20.140643 22.550488 25.129022 0.063357 0.055902 0.049651 0.044345 0.039795 32.466480 37.350611 42.330185 47.371809 52.446053 68.337133 84.120732 102.009184 122.149827 144.700314 4.329629 4.702516 5.064842 5.416727 5.758295 16 17 18 19 20 2.952164 3.158815 3.379932 3.616528 3.869684 0.338735 0.316574 0.295864 0.276508 0.258419 0.105858 0.102425 0.099413 0.096753 0.094393 9.446649 9.763223 10.059087 10.335595 10.594014 27.888054 30.840217 33.999033 37.378965 40.995492 0.035858 0.032425 0.029413 0.026753 0.024393 57.527072 62.592262 67.621949 72.599099 77.509060 169.829336 197.717390 228.557607 262.556640 299.935605 6.089681 6.411025 6.722474 7.024182 7.316307 21 22 23 24 25 4.140562 4.430402 4.740530 5.072367 5.427433 0.241513 0.225713 0.210947 0.197147 0.184249 0.092289 0.090406 0.088714 0.087189 0.085811 10.835527 11.061240 11.272187 11.469334 11.653583 44.865177 49.005739 53.436141 58.176671 63.249038 0.022289 0.020406 0.018714 0.017189 0.015811 82.339322 87.079298 91.720129 96.254502 100.676482 340.931097 385.796274 434.802013 488.238154 546.414825 7.599014 7.872471 8.136853 8.392336 8.639101 26 27 28 29 30 5.807353 6.213868 6.648838 7.114257 7.612255 0.172195 0.160930 0.150402 0.140563 0.131367 0.084561 0.083426 0.082392 0.081449 0.080586 11.825779 11.986709 12.137111 12.277674 12.409041 68.676470 74.483823 80.697691 87.346529 94.460786 0.014561 0.013426 0.012392 0.011449 0.010586 104.981369 109.165559 113.226419 117.162177 120.971824 609.663862 678.340333 752.824156 833.521847 920.868376 8.877332 9.107217 9.328943 9.542701 9.748684 35 40 45 50 55 10.676581 14.974458 21.002452 29.457025 41.315001 0.093663 0.066780 0.047613 0.033948 0.024204 0.077234 0.075009 0.073500 0.072460 0.071736 12.947672 13.331709 13.605522 13.800746 13.939939 138.236878 199.635112 285.749311 406.528929 575.928593 0.007234 0.005009 0.003500 0.002460 0.001736 138.135278 152.292766 163.755923 172.905119 180.124332 1474.812548 2280.501600 3439.275869 5093.270421 7441.837037 10.668734 11.423349 12.035990 12.528679 12.921458 60 70 80 90 100 57.946427 113.989392 224.234388 441.102980 867.716326 0.017257 0.008773 0.004460 0.002267 0.001152 0.071229 0.070620 0.070314 0.070159 0.070081 14.039181 14.160389 14.222005 14.253328 14.269251 813.520383 1614.134174 3189.062680 6287.185427 12381.661794 0.001229 0.000620 0.000314 0.000159 0.000081 185.767743 193.518530 198.074799 200.704199 202.200081 10764.576905 22059.059632 44415.181138 88531.220383 13.232092 13.666187 13.927347 14.081217 14.170336 Ing. Carlos Gerardo Vásquez Gallardo Página 10 i=8% Factores de interes discreto capitalizado al : i = 0.08000 n (F/P,i,n) (P/F,i,n) (A/P,i,n) (P/A,i,n) (F/A,i,n) (A/F,i,n) (P/G,i,n) (F/G,i,n) (A/G,i,n) 1 2 3 4 5 1.080000 1.166400 1.259712 1.360489 1.469328 0.925926 0.857339 0.793832 0.735030 0.680583 1.080000 0.560769 0.388034 0.301921 0.250456 0.925926 1.783265 2.577097 3.312127 3.992710 1.000000 2.080000 3.246400 4.506112 5.866601 1.000000 0.480769 0.308034 0.221921 0.170456 0.000000 0.857339 2.445003 4.650093 7.372426 0.000000 1.000000 3.080000 6.326400 10.832512 0.000000 0.480769 0.948743 1.403960 1.846472 6 7 8 9 10 1.586874 1.713824 1.850930 1.999005 2.158925 0.630170 0.583490 0.540269 0.500249 0.463193 0.216315 0.192072 0.174015 0.160080 0.149029 4.622880 5.206370 5.746639 6.246888 6.710081 7.335929 8.922803 10.636628 12.487558 14.486562 0.136315 0.112072 0.094015 0.080080 0.069029 10.523274 14.024216 17.806098 21.808090 25.976831 16.699113 24.035042 32.957845 43.594473 56.082031 2.276346 2.693665 3.098524 3.491033 3.871314 11 12 13 14 15 2.331639 2.518170 2.719624 2.937194 3.172169 0.428883 0.397114 0.367698 0.340461 0.315242 0.140076 0.132695 0.126522 0.121297 0.116830 7.138964 7.536078 7.903776 8.244237 8.559479 16.645487 18.977126 21.495297 24.214920 27.152114 0.060076 0.052695 0.046522 0.041297 0.036830 30.265660 34.633911 39.046287 43.472280 47.885664 70.568593 87.214081 106.191207 127.686504 151.901424 4.239503 4.595747 4.940207 5.273051 5.594460 16 17 18 19 20 3.425943 3.700018 3.996019 4.315701 4.660957 0.291890 0.270269 0.250249 0.231712 0.214548 0.112977 0.109629 0.106702 0.104128 0.101852 8.851369 9.121638 9.371887 9.603599 9.818147 30.324283 33.750226 37.450244 41.446263 45.761964 0.032977 0.029629 0.026702 0.024128 0.021852 52.264021 56.588324 60.842558 65.013375 69.089791 179.053538 209.377821 243.128047 280.578290 322.024554 5.904626 6.203746 6.492028 6.769688 7.036948 21 22 23 24 25 5.033834 5.436540 5.871464 6.341181 6.848475 0.198656 0.183941 0.170315 0.157699 0.146018 0.099832 0.098032 0.096422 0.094978 0.093679 10.016803 10.200744 10.371059 10.528758 10.674776 50.422921 55.456755 60.893296 66.764759 73.105940 0.019832 0.018032 0.016422 0.014978 0.013679 73.062906 76.925656 80.672593 84.299677 87.804107 367.786518 418.209439 473.666195 534.559490 601.324249 7.294034 7.541181 7.778626 8.006612 8.225382 26 27 28 29 30 7.396353 7.988061 8.627106 9.317275 10.062657 0.135202 0.125187 0.115914 0.107328 0.099377 0.092507 0.091448 0.090489 0.089619 0.088827 10.809978 10.935165 11.051078 11.158406 11.257783 79.954415 87.350768 95.338830 103.965936 113.283211 0.012507 0.011448 0.010489 0.009619 0.008827 91.184151 94.439008 97.568679 100.573849 103.455792 674.430189 754.384605 841.735373 937.074203 1041.040139 8.435184 8.636268 8.828883 9.013281 9.189712 35 40 45 50 55 14.785344 21.724521 31.920449 46.901613 68.913856 0.067635 0.046031 0.031328 0.021321 0.014511 0.085803 0.083860 0.082587 0.081743 0.081178 11.654568 11.924613 12.108402 12.233485 12.318614 172.316804 259.056519 386.505617 573.770156 848.923201 0.005803 0.003860 0.002587 0.001743 0.001178 116.091990 126.042200 133.733086 139.592790 144.006454 1716.460046 2738.206484 4268.820217 6547.126955 9924.040018 9.961072 10.569919 11.044652 11.410714 11.690151 0.009876 0.004574 0.002119 0.000981 0.000455 0.080798 0.080368 0.080170 0.080079 0.080036 12.376552 12.442820 12.473514 12.487732 12.494318 1253.213296 2720.080074 5886.935428 12723.938616 27484.515704 0.000798 0.000368 0.000170 0.000079 0.000036 147.300007 151.532618 153.800083 154.992535 155.610726 14915.166198 33126.000922 72586.692854 11.901538 12.178318 12.330132 12.411584 12.454520 60 101.257064 70 218.606406 80 471.954834 90 1018.915089 100 2199.761256 Ing. Carlos Gerardo Vásquez Gallardo Página 11 i=9% Factores de interes discreto capitalizado al : i = 0.09000 n (F/P,i,n) (P/F,i,n) (A/P,i,n) (P/A,i,n) (F/A,i,n) (A/F,i,n) (P/G,i,n) (F/G,i,n) (A/G,i,n) 1 2 3 4 5 1.09000 1.188100 1.295029 1.411582 1.538624 0.91743 0.841680 0.772183 0.708425 0.649931 1.09000 0.568469 0.395055 0.308669 0.257092 0.91743 1.759111 2.531295 3.239720 3.889651 1.00000 2.090000 3.278100 4.573129 5.984711 1.00000 0.478469 0.305055 0.218669 0.167092 0.00000 0.841680 2.386047 4.511323 7.111048 0.00000 1.000000 3.090000 6.368100 10.941229 0.00000 0.478469 0.942619 1.392504 1.828197 6 7 8 9 10 1.677100 1.828039 1.992563 2.171893 2.367364 0.596267 0.547034 0.501866 0.460428 0.422411 0.222920 0.198691 0.180674 0.166799 0.155820 4.485919 5.032953 5.534819 5.995247 6.417658 7.523335 9.200435 11.028474 13.021036 15.192930 0.132920 0.108691 0.090674 0.076799 0.065820 10.092385 13.374590 16.887654 20.571076 24.372774 16.925940 24.449274 33.649709 44.678183 57.699219 2.249792 2.657404 3.051166 3.431231 3.797768 11 12 13 14 15 2.580426 2.812665 3.065805 3.341727 3.642482 0.387533 0.355535 0.326179 0.299246 0.274538 0.146947 0.139651 0.133567 0.128433 0.124059 6.805191 7.160725 7.486904 7.786150 8.060688 17.560293 20.140720 22.953385 26.019189 29.360916 0.056947 0.049651 0.043567 0.038433 0.034059 28.248102 32.158984 36.073128 39.963332 43.806865 72.892149 90.452442 110.593162 133.546547 159.565736 4.150964 4.491023 4.818164 5.132618 5.434631 16 17 18 19 20 3.970306 4.327633 4.717120 5.141661 5.604411 0.251870 0.231073 0.211994 0.194490 0.178431 0.120300 0.117046 0.114212 0.111730 0.109546 8.312558 8.543631 8.755625 8.950115 9.128546 33.003399 36.973705 41.301338 46.018458 51.160120 0.030300 0.027046 0.024212 0.021730 0.019546 47.584911 51.282082 54.885975 58.386789 61.776976 188.926652 221.930051 258.903755 300.205093 346.223552 5.724460 6.002375 6.268653 6.523580 6.767450 21 22 23 24 25 6.108808 6.658600 7.257874 7.911083 8.623081 0.163698 0.150182 0.137781 0.126405 0.115968 0.107617 0.105905 0.104382 0.103023 0.101806 9.292244 9.442425 9.580207 9.706612 9.822580 56.764530 62.873338 69.531939 76.789813 84.700896 0.017617 0.015905 0.014382 0.013023 0.011806 65.050938 68.204754 71.235944 74.143258 76.926486 397.383671 454.148202 517.021540 586.553478 663.343291 7.000563 7.223224 7.435742 7.638428 7.831597 26 27 28 29 30 9.399158 10.245082 11.167140 12.172182 13.267678 0.106393 0.097608 0.089548 0.082155 0.075371 0.100715 0.099735 0.098852 0.098056 0.097336 9.928972 10.026580 10.116128 10.198283 10.273654 93.323977 102.723135 112.968217 124.135356 136.307539 0.010715 0.009735 0.008852 0.008056 0.007336 79.586298 82.124101 84.541910 86.842237 89.028000 748.044188 841.368165 944.091299 1057.059516 1181.194873 8.015563 8.190639 8.357141 8.515378 8.665661 35 40 45 50 55 20.413968 31.409420 48.327286 74.357520 114.408262 0.048986 0.031838 0.020692 0.013449 0.008741 0.094636 0.092960 0.091902 0.091227 0.090794 10.566821 10.757360 10.881197 10.961683 11.013993 215.710755 337.882445 525.858734 815.083556 1260.091796 0.004636 0.002960 0.001902 0.001227 0.000794 98.358990 105.376188 110.556070 114.325066 117.036206 2007.897274 3309.804945 5342.874828 8500.928404 13389.908841 9.308285 9.795729 10.160285 10.429518 10.626138 60 70 80 90 100 176.031292 416.730086 986.551668 2335.526582 5529.040792 0.005681 0.002400 0.001014 0.000428 0.000181 0.090514 0.090216 0.090091 0.090039 0.090016 11.047991 11.084449 11.099849 11.106354 11.109102 1944.792133 4619.223180 10950.574090 25939.184247 61422.675465 0.000514 0.000216 0.000091 118.968250 121.294156 122.430644 122.975761 123.233502 20942.134810 50546.924220 10.768315 10.942733 11.029938 11.072559 11.093022 Ing. Carlos Gerardo Vásquez Gallardo Página 12 i = 10 % Factores de interes discreto capitalizado al : i = 0.10000 n (F/P,i,n) (P/F,i,n) (A/P,i,n) (P/A,i,n) (F/A,i,n) (A/F,i,n) (P/G,i,n) (F/G,i,n) (A/G,i,n) 1 2 3 4 5 1.100000 1.210000 1.331000 1.464100 1.610510 0.909091 0.826446 0.751315 0.683013 0.620921 1.100000 0.576190 0.402115 0.315471 0.263797 0.909091 1.735537 2.486852 3.169865 3.790787 1.000000 2.100000 3.310000 4.641000 6.105100 1.000000 0.476190 0.302115 0.215471 0.163797 0.000000 0.826446 2.329076 4.378116 6.861802 0.000000 1.000000 3.100000 6.410000 11.051000 0.000000 0.476190 0.936556 1.381168 1.810126 6 7 8 9 10 1.771561 1.948717 2.143589 2.357948 2.593742 0.564474 0.513158 0.466507 0.424098 0.385543 0.229607 0.205405 0.187444 0.173641 0.162745 4.355261 4.868419 5.334926 5.759024 6.144567 7.715610 9.487171 11.435888 13.579477 15.937425 0.129607 0.105405 0.087444 0.073641 0.062745 9.684171 12.763120 16.028672 19.421453 22.891342 17.156100 24.871710 34.358881 45.794769 59.374246 2.223557 2.621615 3.004479 3.372351 3.725461 11 12 13 14 15 2.853117 3.138428 3.452271 3.797498 4.177248 0.350494 0.318631 0.289664 0.263331 0.239392 0.153963 0.146763 0.140779 0.135746 0.131474 6.495061 6.813692 7.103356 7.366687 7.606080 18.531167 21.384284 24.522712 27.974983 31.772482 0.053963 0.046763 0.040779 0.035746 0.031474 26.396281 29.901220 33.377193 36.800499 40.151988 75.311671 93.842838 115.227121 139.749834 167.724817 4.064054 4.388402 4.698792 4.995529 5.278933 16 17 18 19 20 4.594973 5.054470 5.559917 6.115909 6.727500 0.217629 0.197845 0.179859 0.163508 0.148644 0.127817 0.124664 0.121930 0.119547 0.117460 7.823709 8.021553 8.201412 8.364920 8.513564 35.949730 40.544703 45.599173 51.159090 57.274999 0.027817 0.024664 0.021930 0.019547 0.017460 43.416425 46.581939 49.639539 52.582683 55.406912 199.497299 235.447028 275.991731 321.590904 372.749995 5.549341 5.807097 6.052560 6.286095 6.508075 21 22 23 24 25 7.400250 8.140275 8.954302 9.849733 10.834706 0.135131 0.122846 0.111678 0.101526 0.092296 0.115624 0.114005 0.112572 0.111300 0.110168 8.648694 8.771540 8.883218 8.984744 9.077040 64.002499 71.402749 79.543024 88.497327 98.347059 0.015624 0.014005 0.012572 0.011300 0.010168 58.109523 60.689288 63.146208 65.481297 67.696401 430.024994 494.027494 565.430243 644.973268 733.470594 6.718878 6.918886 7.108483 7.288054 7.457982 26 27 28 29 30 11.918177 13.109994 14.420994 15.863093 17.449402 0.083905 0.076278 0.069343 0.063039 0.057309 0.109159 0.108258 0.107451 0.106728 0.106079 9.160945 9.237223 9.306567 9.369606 9.426914 109.181765 121.099942 134.209936 148.630930 164.494023 0.009159 0.008258 0.007451 0.006728 0.006079 69.794037 71.777257 73.649527 75.414631 77.076579 831.817654 940.999419 1062.099361 1196.309297 1344.940227 7.618650 7.770437 7.913716 8.048858 8.176226 35 40 45 50 55 28.102437 45.259256 72.890484 117.390853 189.059142 0.035584 0.022095 0.013719 0.008519 0.005289 0.103690 0.102259 0.101391 0.100859 0.100532 9.644159 9.779051 9.862808 9.914814 9.947106 271.024368 442.592556 718.904837 1163.908529 1880.591425 0.003690 0.002259 0.001391 0.000859 0.000532 83.987154 88.952536 92.454433 94.888869 96.561922 2360.243685 4025.925557 6739.048369 11139.085288 18255.914247 8.708603 9.096234 9.374048 9.570413 9.707539 0.003284 0.001266 0.000488 0.000188 0.000073 0.100330 0.100127 0.100049 9.967157 9.987338 9.995118 9.998118 9.999274 3034.816395 7887.469568 20474.002146 53120.226118 0.000330 0.000127 97.701011 98.987017 99.560633 99.811783 99.920178 29748.163954 78174.695680 9.802294 9.911252 9.960926 9.983057 9.992743 60 304.481640 70 789.746957 80 2048.400215 90 5313.022612 100 13780.612340 Ing. Carlos Gerardo Vásquez Gallardo Página 13 i = 12 % Factores de interes discreto capitalizado al : i = 0.12000 n (F/P,i,n) (P/F,i,n) (A/P,i,n) (P/A,i,n) (F/A,i,n) (A/F,i,n) (P/G,i,n) (F/G,i,n) (A/G,i,n) 1 2 3 4 5 1.120000 1.254400 1.404928 1.573519 1.762342 0.892857 0.797194 0.711780 0.635518 0.567427 1.120000 0.591698 0.416349 0.329234 0.277410 0.892857 1.690051 2.401831 3.037349 3.604776 1.000000 2.120000 3.374400 4.779328 6.352847 1.000000 0.471698 0.296349 0.209234 0.157410 0.000000 0.797194 2.220754 4.127309 6.397016 0.000000 1.000000 3.120000 6.494400 11.273728 0.000000 0.471698 0.924609 1.358852 1.774595 6 7 8 9 10 1.973823 2.210681 2.475963 2.773079 3.105848 0.506631 0.452349 0.403883 0.360610 0.321973 0.243226 0.219118 0.201303 0.187679 0.176984 4.111407 4.563757 4.967640 5.328250 5.650223 8.115189 10.089012 12.299693 14.775656 17.548735 0.123226 0.099118 0.081303 0.067679 0.056984 8.930172 11.644267 14.471450 17.356330 20.254089 17.626575 25.741764 35.830776 48.130469 62.906126 2.172047 2.551465 2.913144 3.257417 3.584653 11 12 13 14 15 3.478550 3.895976 4.363493 4.887112 5.473566 0.287476 0.256675 0.229174 0.204620 0.182696 0.168415 0.161437 0.155677 0.150871 0.146824 5.937699 6.194374 6.423548 6.628168 6.810864 20.654583 24.133133 28.029109 32.392602 37.279715 0.048415 0.041437 0.035677 0.030871 0.026824 23.128850 25.952276 28.702366 31.362424 33.920171 80.454861 101.109444 125.242577 153.271686 185.664289 3.895255 4.189653 4.468304 4.731688 4.980303 16 17 18 19 20 6.130394 6.866041 7.689966 8.612762 9.646293 0.163122 0.145644 0.130040 0.116107 0.103667 0.143390 0.140457 0.137937 0.135763 0.133879 6.973986 7.119630 7.249670 7.365777 7.469444 42.753280 48.883674 55.749715 63.439681 72.052442 0.023390 0.020457 0.017937 0.015763 0.013879 36.366996 38.697306 40.907979 42.997901 44.967569 222.944003 265.697284 314.580958 370.330673 433.770354 5.214664 5.435297 5.642737 5.837524 6.020203 21 22 23 24 25 10.803848 12.100310 13.552347 15.178629 17.000064 0.092560 0.082643 0.073788 0.065882 0.058823 0.132240 0.130811 0.129560 0.128463 0.127500 7.562003 7.644646 7.718434 7.784316 7.843139 81.698736 92.502584 104.602894 118.155241 133.333870 0.012240 0.010811 0.009560 0.008463 0.007500 46.818762 48.554254 50.177589 51.692878 53.104637 505.822796 587.521532 680.024115 784.627009 902.782250 6.191317 6.351407 6.501007 6.640645 6.770840 26 27 28 29 30 19.040072 21.324881 23.883866 26.749930 29.959922 0.052521 0.046894 0.041869 0.037383 0.033378 0.126652 0.125904 0.125244 0.124660 0.124144 7.895660 7.942554 7.984423 8.021806 8.055184 150.333934 169.374007 190.698887 214.582754 241.332684 0.006652 0.005904 0.005244 0.004660 0.004144 54.417657 55.636890 56.767361 57.814092 58.782052 1036.116121 1186.450055 1355.824062 1546.522949 1761.105703 6.892097 7.004912 7.109764 7.207117 7.297419 35 40 45 50 55 52.799620 93.050970 163.987604 289.002190 509.320606 0.018940 0.010747 0.006098 0.003460 0.001963 0.122317 0.121304 0.120736 0.120417 0.120236 8.175504 8.243777 8.282516 8.304498 8.316972 431.663496 767.091420 1358.230032 2400.018249 4236.005047 0.002317 0.001304 0.000736 0.000417 0.000236 62.605170 3305.529137 65.115873 6059.095170 66.734212 10943.583602 67.762412 19583.485405 68.408206 34841.708727 7.657653 7.898791 8.057239 8.159724 8.225134 0.001114 0.000359 0.000115 0.120134 0.120043 8.324049 8.330344 8.332371 8.333023 8.333234 7471.641112 23223.331897 72145.692501 0.000134 68.810034 61763.675937 69.210289 69.359428 69.413973 69.433636 8.266414 8.308215 8.324093 8.329986 8.332136 60 897.596933 70 2787.799828 80 8658.483100 90 26891.934223 100 83522.265727 Ing. Carlos Gerardo Vásquez Gallardo Página 14 i = 15 % Factores de interes discreto capitalizado al : i = 0.15000 n (F/P,i,n) (P/F,i,n) (A/P,i,n) (P/A,i,n) (F/A,i,n) (A/F,i,n) (P/G,i,n) (F/G,i,n) (A/G,i,n) 1 2 3 4 5 1.150000 1.322500 1.520875 1.749006 2.011357 0.869565 0.756144 0.657516 0.571753 0.497177 1.150000 0.615116 0.437977 0.350265 0.298316 0.869565 1.625709 2.283225 2.854978 3.352155 1.000000 2.150000 3.472500 4.993375 6.742381 1.000000 0.465116 0.287977 0.200265 0.148316 0.000000 0.756144 2.071176 3.786436 5.775143 0.000000 1.000000 3.150000 6.622500 11.615875 0.000000 0.465116 0.907127 1.326257 1.722815 6 7 8 9 10 2.313061 2.660020 3.059023 3.517876 4.045558 0.432328 0.375937 0.326902 0.284262 0.247185 0.264237 0.240360 0.222850 0.209574 0.199252 3.784483 4.160420 4.487322 4.771584 5.018769 8.753738 11.066799 13.726819 16.785842 20.303718 0.114237 0.090360 0.072850 0.059574 0.049252 7.936781 10.192403 12.480715 14.754815 16.979477 18.358256 27.111995 38.178794 51.905613 68.691455 2.097190 2.449850 2.781329 3.092226 3.383196 11 12 13 14 15 4.652391 5.350250 6.152788 7.075706 8.137062 0.214943 0.186907 0.162528 0.141329 0.122894 0.191069 0.184481 0.179110 0.174688 0.171017 5.233712 5.420619 5.583147 5.724476 5.847370 24.349276 29.001667 34.351917 40.504705 47.580411 0.041069 0.034481 0.029110 0.024688 0.021017 19.128909 21.184888 23.135223 24.972496 26.693019 88.995173 113.344449 142.346117 176.698034 217.202739 3.654941 3.908205 4.143760 4.362408 4.564961 16 17 18 19 20 9.357621 10.761264 12.375454 14.231772 16.366537 0.106865 0.092926 0.080805 0.070265 0.061100 0.167948 0.165367 0.163186 0.161336 0.159761 5.954235 6.047161 6.127966 6.198231 6.259331 55.717472 65.075093 75.836357 88.211811 102.443583 0.017948 0.015367 0.013186 0.011336 0.009761 28.295990 29.782805 31.156492 32.421267 33.582173 264.783150 320.500622 385.575716 461.412073 549.623884 4.752246 4.925089 5.084312 5.230729 5.365137 21 22 23 24 25 18.821518 21.644746 24.891458 28.625176 32.918953 0.053131 0.046201 0.040174 0.034934 0.030378 0.158417 0.157266 0.156278 0.155430 0.154699 6.312462 6.358663 6.398837 6.433771 6.464149 118.810120 137.631638 159.276384 184.167841 212.793017 0.008417 0.007266 0.006278 0.005430 0.004699 34.644786 35.614999 36.498836 37.302324 38.031388 652.067467 770.877587 908.509225 1067.785608 1251.953450 5.488316 5.601020 5.703979 5.797894 5.883433 26 27 28 29 30 37.856796 43.535315 50.065612 57.575454 66.211772 0.026415 0.022970 0.019974 0.017369 0.015103 0.154070 0.153526 0.153057 0.152651 0.152300 6.490564 6.513534 6.533508 6.550877 6.565980 245.711970 283.568766 327.104080 377.169693 434.745146 0.004070 0.003526 0.003057 0.002651 0.002300 38.691771 39.288987 39.828280 40.314598 40.752587 1464.746467 1710.458437 1994.027203 2321.131283 2698.300976 5.961234 6.031900 6.096002 6.154077 6.206627 35 40 45 50 55 133.175523 267.863546 538.769269 1083.657442 2179.622184 0.007509 0.003733 0.001856 0.000923 0.000459 0.151135 0.150562 0.150279 0.150139 6.616607 6.641778 6.654293 6.660515 6.663608 881.170156 1779.090308 3585.128460 7217.716277 14524.147893 0.001135 0.000562 0.000279 0.000139 42.358642 43.282991 43.805127 44.095831 44.255829 5641.134374 11593.935388 23600.856399 47784.775182 96460.985952 6.401867 6.516777 6.582988 6.620484 6.641421 60 70 80 90 100 4383.998746 17735.720039 71750.879401 0.000228 0.000056 6.665146 6.666291 6.666574 29219.991638 Ing. Carlos Gerardo Vásquez Gallardo 44.343066 44.415626 44.436392 44.442224 44.443839 6.652977 6.662720 6.665552 6.666357 6.666582 Página 15 i = 18 % Factores de interes discreto capitalizado al : i = 0.18000 n (F/P,i,n) (P/F,i,n) (A/P,i,n) (P/A,i,n) (F/A,i,n) (A/F,i,n) (P/G,i,n) (F/G,i,n) (A/G,i,n) 1 2 3 4 5 1.180000 1.392400 1.643032 1.938778 2.287758 0.847458 0.718184 0.608631 0.515789 0.437109 1.180000 0.638716 0.459924 0.371739 0.319778 0.847458 1.565642 2.174273 2.690062 3.127171 1.000000 2.180000 3.572400 5.215432 7.154210 1.000000 0.458716 0.279924 0.191739 0.139778 0.000000 0.718184 1.935446 3.482813 5.231250 0.000000 1.000000 3.180000 6.752400 11.967832 0.000000 0.458716 0.890158 1.294696 1.672838 6 7 8 9 10 2.699554 3.185474 3.758859 4.435454 5.233836 0.370432 0.313925 0.266038 0.225456 0.191064 0.285910 0.262362 0.245244 0.232395 0.222515 3.497603 3.811528 4.077566 4.303022 4.494086 9.441968 12.141522 15.326996 19.085855 23.521309 0.105910 0.082362 0.065244 0.052395 0.042515 7.083407 8.966958 10.829225 12.632873 14.352453 19.122042 28.564009 40.705531 56.032527 75.118381 2.025218 2.352589 2.655806 2.935814 3.193631 11 12 13 14 15 6.175926 7.287593 8.599359 10.147244 11.973748 0.161919 0.137220 0.116288 0.098549 0.083516 0.214776 0.208628 0.203686 0.199678 0.196403 4.656005 4.793225 4.909513 5.008062 5.091578 28.755144 34.931070 42.218663 50.818022 60.965266 0.034776 0.028628 0.023686 0.019678 0.016403 15.971644 17.481059 18.876511 20.157647 21.326872 98.639690 127.394834 162.325904 204.544567 255.362589 3.430332 3.647035 3.844885 4.025040 4.188657 16 17 18 19 20 14.129023 16.672247 19.673251 23.214436 27.393035 0.070776 0.059980 0.050830 0.043077 0.036506 0.193710 0.191485 0.189639 0.188103 0.186820 5.162354 5.222334 5.273164 5.316241 5.352746 72.939014 87.068036 103.740283 123.413534 146.627970 0.013710 0.011485 0.009639 0.008103 0.006820 22.388517 23.348195 24.212313 24.987692 25.681299 316.327855 389.266869 476.334905 580.075188 703.488722 4.336881 4.470836 4.591610 4.700256 4.797780 21 22 23 24 25 32.323781 38.142061 45.007632 53.109006 62.668627 0.030937 0.026218 0.022218 0.018829 0.015957 0.185746 0.184846 0.184090 0.183454 0.182919 5.383683 5.409901 5.432120 5.450949 5.466906 174.021005 206.344785 244.486847 289.494479 342.603486 0.005746 0.004846 0.004090 0.003454 0.002919 26.300039 26.850612 27.339418 27.772490 28.155456 850.116692 1024.137697 1230.482482 1474.969329 1764.463809 4.885138 4.963235 5.032919 5.094983 5.150163 26 27 28 29 30 73.948980 87.259797 102.966560 121.500541 143.370638 0.013523 0.011460 0.009712 0.008230 0.006975 0.182467 0.182087 0.181765 0.181494 0.181264 5.480429 5.491889 5.501601 5.509831 5.516806 405.272113 479.221093 566.480890 669.447450 790.947991 0.002467 0.002087 0.001765 0.001494 0.001264 28.493527 28.791488 29.053709 29.284161 29.486434 2107.067294 2512.339407 2991.560500 3558.041390 4227.488841 5.199142 5.242548 5.280956 5.314893 5.344838 35 40 45 50 55 327.997290 750.378345 1716.683879 3927.356860 8984.841120 0.003049 0.001333 0.000583 0.000255 0.000111 0.180550 0.180240 0.180105 0.180046 5.538618 5.548152 5.552319 5.554141 5.554937 1816.651612 4163.213027 9531.577105 21813.093666 49910.228445 0.000550 0.000240 0.000105 30.177275 9898.064512 30.526919 22906.739038 30.700589 52703.206139 30.785610 30.826754 5.448521 5.502178 5.529327 5.542821 5.549433 60 70 80 90 100 20555.139966 30.846479 30.860296 30.863353 30.864017 30.864160 5.552636 5.554905 5.555413 5.555525 Ing. Carlos Gerardo Vásquez Gallardo 5.555285 5.555504 Página 16 i = 20 % Factores de interes discreto capitalizado al : i = 0.20000 n (F/P,i,n) (P/F,i,n) (A/P,i,n) (P/A,i,n) (F/A,i,n) (A/F,i,n) (P/G,i,n) (F/G,i,n) (A/G,i,n) 1 2 3 4 5 1.200000 1.440000 1.728000 2.073600 2.488320 0.833333 0.694444 0.578704 0.482253 0.401878 1.200000 0.654545 0.474725 0.386289 0.334380 0.833333 1.527778 2.106481 2.588735 2.990612 1.000000 2.200000 3.640000 5.368000 7.441600 1.000000 0.454545 0.274725 0.186289 0.134380 0.000000 0.694444 1.851852 3.298611 4.906121 0.000000 1.000000 3.200000 6.840000 12.208000 0.000000 0.454545 0.879121 1.274218 1.640507 6 7 8 9 10 2.985984 3.583181 4.299817 5.159780 6.191736 0.334898 0.279082 0.232568 0.193807 0.161506 0.300706 0.277424 0.260609 0.248079 0.238523 3.325510 3.604592 3.837160 4.030967 4.192472 9.929920 12.915904 16.499085 20.798902 25.958682 0.100706 0.077424 0.060609 0.048079 0.038523 6.580611 8.255101 9.883077 11.433531 12.887081 19.649600 29.579520 42.495424 58.994509 79.793411 1.978828 2.290163 2.575623 2.836424 3.073862 11 12 13 14 15 7.430084 8.916100 10.699321 12.839185 15.407022 0.134588 0.112157 0.093464 0.077887 0.064905 0.231104 0.225265 0.220620 0.216893 0.213882 4.327060 4.439217 4.532681 4.610567 4.675473 32.150419 39.580502 48.496603 59.195923 72.035108 0.031104 0.025265 0.020620 0.016893 0.013882 14.232961 15.466684 16.588251 17.600776 18.509453 105.752093 137.902511 177.483013 225.979616 285.175539 3.289291 3.484102 3.659700 3.817486 3.958841 16 17 18 19 20 18.488426 22.186111 26.623333 31.948000 38.337600 0.054088 0.045073 0.037561 0.031301 0.026084 0.211436 0.209440 0.207805 0.206462 0.205357 4.729561 4.774634 4.812195 4.843496 4.869580 87.442129 105.930555 128.116666 154.740000 186.688000 0.011436 0.009440 0.007805 0.006462 0.005357 19.320771 20.041943 20.680481 21.243896 21.739493 357.210647 444.652777 550.583332 678.699998 833.439998 4.085109 4.197588 4.297515 4.386067 4.464347 21 22 23 24 25 46.005120 55.206144 66.247373 79.496847 95.396217 0.021737 0.018114 0.015095 0.012579 0.010483 0.204444 0.203690 0.203065 0.202548 0.202119 4.891316 4.909430 4.924525 4.937104 4.947587 225.025600 271.030719 326.236863 392.484236 471.981083 0.004444 0.003690 0.003065 0.002548 0.002119 22.174228 22.554620 22.886709 23.176028 23.427611 1020.127998 1245.153597 1516.184317 1842.421180 2234.905416 4.533386 4.594142 4.647495 4.694255 4.735159 26 27 28 29 30 114.475460 137.370552 164.844662 197.813595 237.376314 0.008735 0.007280 0.006066 0.005055 0.004213 0.201762 0.201467 0.201221 0.201016 0.200846 4.956323 4.963602 4.969668 4.974724 4.978936 567.377300 681.852760 819.223312 984.067974 1181.881569 0.001762 0.001467 0.001221 0.001016 0.000846 23.645998 23.835267 23.999058 24.140605 24.262774 2706.886499 3274.263799 3956.116559 4775.339871 5759.407845 4.770876 4.802010 4.829106 4.852652 4.873084 35 40 45 50 55 590.668229 1469.771568 3657.261988 9100.438150 22644.802257 0.001693 0.000680 0.000273 0.000110 0.200339 0.200136 4.991535 4.996598 4.998633 4.999451 4.999779 2948.341146 7343.857840 18281.309940 45497.190750 0.000339 0.000136 24.661400 24.846915 24.931643 24.969782 24.986752 14566.705729 36519.289199 91181.549700 4.940645 4.972766 4.987692 4.994505 4.997571 60 70 80 90 100 56347.514353 Ing. Carlos Gerardo Vásquez Gallardo 4.999911 4.999986 24.994232 24.998925 24.999803 4.998935 4.999799 4.999963 Página 17 i = 25 % Factores de interes discreto capitalizado al : i = 0.25000 n (F/P,i,n) (P/F,i,n) (A/P,i,n) (P/A,i,n) (F/A,i,n) (A/F,i,n) (P/G,i,n) (F/G,i,n) (A/G,i,n) 1 2 3 4 5 1.250000 1.562500 1.953125 2.441406 3.051758 0.800000 0.640000 0.512000 0.409600 0.327680 1.250000 0.694444 0.512295 0.423442 0.371847 0.800000 1.440000 1.952000 2.361600 2.689280 1.000000 2.250000 3.812500 5.765625 8.207031 1.000000 0.444444 0.262295 0.173442 0.121847 0.000000 0.640000 1.664000 2.892800 4.203520 0.000000 1.000000 3.250000 7.062500 12.828125 0.000000 0.444444 0.852459 1.224932 1.563065 6 7 8 9 10 3.814697 4.768372 5.960464 7.450581 9.313226 0.262144 0.209715 0.167772 0.134218 0.107374 0.338819 0.316342 0.300399 0.288756 0.280073 2.951424 3.161139 3.328911 3.463129 3.570503 11.258789 15.073486 19.841858 25.802322 33.252903 0.088819 0.066342 0.050399 0.038756 0.030073 5.514240 6.772531 7.946936 9.020678 9.987046 21.035156 32.293945 47.367432 67.209290 93.011612 1.868332 2.142434 2.387248 2.604777 2.797098 11 12 13 14 15 11.641532 14.551915 18.189894 22.737368 28.421709 0.085899 0.068719 0.054976 0.043980 0.035184 0.273493 0.268448 0.264543 0.261501 0.259117 3.656403 3.725122 3.780098 3.824078 3.859263 42.566129 54.207661 68.759576 86.949470 109.686838 0.023493 0.018448 0.014543 0.011501 0.009117 10.846039 11.601953 12.261660 12.833407 13.325988 126.264515 168.830644 223.038305 291.797881 378.747351 2.966314 3.114516 3.243742 3.355948 3.452988 16 17 18 19 20 35.527137 44.408921 55.511151 69.388939 86.736174 0.028147 0.022518 0.018014 0.014412 0.011529 0.257241 0.255759 0.254586 0.253656 0.252916 3.887410 3.909928 3.927942 3.942354 3.953883 138.108547 173.635684 218.044605 273.555756 342.944695 0.007241 0.005759 0.004586 0.003656 0.002916 13.748200 14.108488 14.414733 14.674140 14.893195 488.434189 626.542736 800.178420 1018.223025 1291.778781 3.536596 3.608375 3.669792 3.722177 3.766726 21 22 23 24 25 108.420217 135.525272 169.406589 211.758237 264.697796 0.009223 0.007379 0.005903 0.004722 0.003778 0.252327 0.251858 0.251485 0.251186 0.250948 3.963107 3.970485 3.976388 3.981111 3.984888 429.680869 538.101086 673.626358 843.032947 1054.791184 0.002327 0.001858 0.001485 0.001186 0.000948 15.077663 15.232615 15.362481 15.471095 15.561764 1634.723476 2064.404345 2602.505431 3276.131789 4119.164736 3.804506 3.836462 3.863426 3.886125 3.905195 26 27 28 29 30 330.872245 413.590306 516.987883 646.234854 807.793567 0.003022 0.002418 0.001934 0.001547 0.001238 0.250758 0.250606 0.250485 0.250387 0.250310 3.987911 3.990329 3.992263 3.993810 3.995048 1319.488980 1650.361225 2063.951531 2580.939414 3227.174268 0.000758 0.000606 0.000485 0.000387 0.000310 15.637322 15.700186 15.752412 15.795740 15.831640 5173.955920 6493.444900 8143.806126 10207.757657 12788.697071 3.921182 3.934560 3.945735 3.955055 3.962816 35 40 45 50 55 2465.190329 7523.163845 22958.874039 70064.923216 0.000406 0.000133 0.000044 0.250101 0.250033 3.998377 3.999468 3.999826 3.999943 3.999981 9856.761315 30088.655381 91831.496158 0.000101 0.000033 15.936719 15.976606 15.991463 15.996917 15.998896 39287.045261 3.985797 3.994682 3.998040 3.999286 3.999743 60 70 80 90 100 Ing. Carlos Gerardo Vásquez Gallardo 15.999608 15.999951 3.999908 3.999988 Página 18 i = 30 % Factores de interes discreto capitalizado al : i = 0.30000 n (F/P,i,n) (P/F,i,n) (A/P,i,n) (P/A,i,n) (F/A,i,n) (A/F,i,n) (P/G,i,n) (F/G,i,n) (A/G,i,n) 1 2 3 4 5 1.300000 1.690000 2.197000 2.856100 3.712930 0.769231 0.591716 0.455166 0.350128 0.269329 1.300000 0.734783 0.550627 0.461629 0.410582 0.769231 1.360947 1.816113 2.166241 2.435570 1.000000 2.300000 3.990000 6.187000 9.043100 1.000000 0.434783 0.250627 0.161629 0.110582 0.000000 0.591716 1.502048 2.552432 3.629748 0.000000 1.000000 3.300000 7.290000 13.477000 0.000000 0.434783 0.827068 1.178277 1.490308 6 7 8 9 10 4.826809 6.274852 8.157307 10.604499 13.785849 0.207176 0.159366 0.122589 0.094300 0.072538 0.378394 0.356874 0.341915 0.331235 0.323463 2.642746 2.802112 2.924702 3.019001 3.091539 12.756030 17.582839 23.857691 32.014998 42.619497 0.078394 0.056874 0.041915 0.031235 0.023463 4.665629 5.621827 6.479953 7.234350 7.887193 22.520100 35.276130 52.858969 76.716660 108.731658 1.765447 2.006282 2.215595 2.396273 2.551219 11 12 13 14 15 17.921604 23.298085 30.287511 39.373764 51.185893 0.055799 0.042922 0.033017 0.025398 0.019537 0.317729 0.313454 0.310243 0.307818 0.305978 3.147338 3.190260 3.223277 3.248675 3.268211 56.405346 74.326950 97.625036 127.912546 167.286310 0.017729 0.013454 0.010243 0.007818 0.005978 8.445179 8.917321 9.313524 9.643693 9.917206 151.351155 207.756501 282.083452 379.708487 507.621033 2.683277 2.795171 2.889458 2.968501 3.034445 16 17 18 19 20 66.541661 86.504159 112.455407 146.192029 190.049638 0.015028 0.011560 0.008892 0.006840 0.005262 0.304577 0.303509 0.302692 0.302066 0.301587 3.283239 3.294800 3.303692 3.310532 3.315794 218.472203 285.013864 371.518023 483.973430 630.165459 0.004577 0.003509 0.002692 0.002066 0.001587 10.142628 10.327591 10.478762 10.601887 10.701861 674.907344 893.379547 1178.393411 1549.911434 2033.884864 3.089214 3.134513 3.171834 3.202472 3.227541 21 22 23 24 25 247.064529 321.183888 417.539054 542.800770 705.641001 0.004048 0.003113 0.002395 0.001842 0.001417 0.301219 0.300937 0.300720 0.300554 0.300426 3.319842 3.322955 3.325350 3.327192 3.328609 820.215097 1067.279626 1388.463514 1806.002568 2348.803338 0.001219 0.000937 0.000720 0.000554 0.000426 10.782812 10.848195 10.900885 10.943257 10.977269 2664.050323 3484.265420 4551.545046 5940.008560 7746.011128 3.247990 3.264623 3.278116 3.289037 3.297854 26 27 28 29 30 917.333302 1192.533293 1550.293280 2015.381264 2619.995644 0.001090 0.000839 0.000645 0.000496 0.000382 0.300327 0.300252 0.300194 0.300149 3.329700 3.330538 3.331183 3.331679 3.332061 3054.444340 3971.777642 5164.310934 6714.604214 8729.985479 0.000327 0.000252 0.000194 0.000149 11.004522 11.026324 11.043740 11.057633 11.068702 10094.814466 13149.258806 17121.036447 22285.347382 28999.951596 3.304959 3.310673 3.315261 3.318937 3.321879 35 40 45 50 55 9727.860425 36118.864808 0.000103 3.332991 3.333241 3.333308 32422.868084 60 70 80 90 100 Ing. Carlos Gerardo Vásquez Gallardo 11.097976 11.107112 11.109910 11.110754 11.111006 3.329735 3.332226 3.332998 3.333233 3.333304 11.111080 Página 19 i = 40 % Factores de interes discreto capitalizado al : i = 0.40000 n (F/P,i,n) (P/F,i,n) (A/P,i,n) (P/A,i,n) (F/A,i,n) (A/F,i,n) (P/G,i,n) (F/G,i,n) (A/G,i,n) 1 2 3 4 5 1.400000 1.960000 2.744000 3.841600 5.378240 0.714286 0.510204 0.364431 0.260308 0.185934 1.400000 0.816667 0.629358 0.540766 0.491361 0.714286 1.224490 1.588921 1.849229 2.035164 1.000000 2.400000 4.360000 7.104000 10.945600 1.000000 0.416667 0.229358 0.140766 0.091361 0.000000 0.510204 1.239067 2.019992 2.763729 0.000000 1.000000 3.400000 7.760000 14.864000 0.000000 0.416667 0.779817 1.092342 1.357989 6 7 8 9 10 7.529536 10.541350 14.757891 20.661047 28.925465 0.132810 0.094865 0.067760 0.048400 0.034572 0.461260 0.441923 0.429074 0.420345 0.414324 2.167974 2.262839 2.330599 2.378999 2.413571 16.323840 23.853376 34.394726 49.152617 69.813664 0.061260 0.041923 0.029074 0.020345 0.014324 3.427781 3.996968 4.471291 4.858493 5.169637 25.809600 42.133440 65.986816 100.381542 149.534159 1.581099 1.766351 1.918516 2.042242 2.141904 11 12 13 14 15 40.495652 56.693912 79.371477 111.120068 155.568096 0.024694 0.017639 0.012599 0.008999 0.006428 0.410128 0.407182 0.405104 0.403632 0.402588 2.438265 2.455904 2.468503 2.477502 2.483930 98.739129 139.234781 195.928693 275.300171 386.420239 0.010128 0.007182 0.005104 0.003632 0.002588 5.416577 5.610602 5.761789 5.878780 5.968773 219.347823 318.086952 457.321733 653.250427 928.550597 2.221488 2.284537 2.334123 2.372866 2.402955 16 17 18 19 20 217.795334 304.913467 426.878854 597.630396 836.682554 0.004591 0.003280 0.002343 0.001673 0.001195 0.401845 0.401316 0.400939 0.400670 0.400479 2.488521 2.491801 2.494144 2.495817 2.497012 541.988334 759.783668 1064.697136 1491.575990 2089.206386 0.001845 0.001316 0.000939 0.000670 0.000479 6.037645 6.090119 6.129943 6.160061 6.182770 1314.970836 1856.959171 2616.742839 3681.439974 5173.015964 2.426198 2.444063 2.457734 2.468154 2.476067 21 22 23 24 25 1171.355576 1639.897806 2295.856929 3214.199700 4499.879581 0.000854 0.000610 0.000436 0.000311 0.000222 0.400342 0.400244 0.400174 0.400124 2.497866 2.498476 2.498911 2.499222 2.499444 2925.888940 4097.244516 5737.142322 8032.999251 11247.198951 0.000342 0.000244 0.000174 0.000124 6.199844 6.212650 6.222233 6.229388 6.234722 7262.222350 10188.111290 14285.355805 20022.498128 28055.497379 2.482057 2.486576 2.489978 2.492531 2.494443 26 27 28 29 30 6299.831413 8819.763978 12347.669569 17286.737397 24201.432355 0.000159 0.000113 2.499603 2.499717 2.499798 2.499855 15747.078532 22046.909945 30866.673923 43214.343492 60501.080889 6.238690 6.241638 6.243825 6.245444 6.246643 39302.696330 55049.774862 77096.684807 2.495872 2.496938 2.497732 2.498322 2.498760 35 40 45 50 55 6.249280 6.249848 6.249968 2.499731 2.499943 2.499988 60 70 80 90 100 Ing. Carlos Gerardo Vásquez Gallardo Página 20 i = 50 % Factores de interes discreto capitalizado al : i = 0.50000 n (F/P,i,n) (P/F,i,n) (A/P,i,n) (P/A,i,n) (F/A,i,n) (A/F,i,n) (P/G,i,n) (F/G,i,n) (A/G,i,n) 1 2 3 4 5 1.500000 2.250000 3.375000 5.062500 7.593750 0.666667 0.444444 0.296296 0.197531 0.131687 1.500000 0.900000 0.710526 0.623077 0.575829 0.666667 1.111111 1.407407 1.604938 1.736626 1.000000 2.500000 4.750000 8.125000 13.187500 1.000000 0.400000 0.210526 0.123077 0.075829 0.000000 0.444444 1.037037 1.629630 2.156379 0.000000 1.000000 3.500000 8.250000 16.375000 0.000000 0.400000 0.736842 1.015385 1.241706 6 7 8 9 10 11.390625 17.085938 25.628906 38.443359 57.665039 0.087791 0.058528 0.039018 0.026012 0.017342 0.548120 0.531083 0.520301 0.513354 0.508824 1.824417 1.882945 1.921963 1.947975 1.965317 20.781250 32.171875 49.257813 74.886719 113.330078 0.048120 0.031083 0.020301 0.013354 0.008824 2.595336 2.946502 3.219631 3.427730 3.583803 29.562500 50.343750 82.515625 131.773438 206.660156 1.422556 1.564837 1.675178 1.759637 1.823524 11 12 13 14 15 86.497559 129.746338 194.619507 291.929260 437.893890 0.011561 0.007707 0.005138 0.003425 0.002284 0.505848 0.503884 0.502582 0.501719 0.501144 1.976878 1.984585 1.989724 1.993149 1.995433 170.995117 257.492676 387.239014 581.858521 873.787781 0.005848 0.003884 0.002582 0.001719 0.001144 3.699413 3.784194 3.845853 3.890384 3.922356 319.990234 490.985352 748.478027 1135.717041 1717.575562 1.871341 1.906793 1.932858 1.951878 1.965667 16 17 18 19 20 656.840836 985.261253 1477.891880 2216.837820 3325.256730 0.001522 0.001015 0.000677 0.000451 0.000301 0.500762 0.500508 0.500339 0.500226 0.500150 1.996955 1.997970 1.998647 1.999098 1.999399 1311.681671 1968.522507 2953.783760 4431.675640 6648.513460 0.000762 0.000508 0.000339 0.000226 3.945192 3.961432 3.972934 3.981054 3.986768 2591.363342 3903.045013 5871.567520 8825.351280 13257.026920 1.975604 1.982728 1.987812 1.991425 1.993984 21 22 23 24 25 4987.885095 7481.827643 11222.741464 16834.112196 25251.168294 0.000200 0.000134 0.500100 1.999599 1.999733 1.999822 1.999881 9973.770190 14961.655285 22443.482928 33666.224392 50500.336588 0.000100 3.990778 3.993584 3.995545 3.996911 3.997861 19905.540380 29879.310571 44840.965856 67284.448784 1.995789 1.997059 1.997950 1.998574 1.999010 26 27 28 29 30 37876.752441 56815.128662 85222.692992 35 40 45 50 55 75751.504882 3.998522 3.998979 3.999296 3.999515 3.999666 1.999314 1.999525 1.999671 1.999773 1.999844 3.999949 3.999992 1.999976 60 70 80 90 100 Ing. Carlos Gerardo Vásquez Gallardo Página 21